VA GLOBAL FINANCIAL REPORT
COSTS
Taxas Aeroportuarias -467,400.00
Serviços de solo -1,168,500.00
Refeição a bordo -2,662,390.00
Desgaste do motor -2,133,152.00
Combústivel -2,953,071.82
WI-FI Connection -554,510.50
INCOME
Publicidade 232,015,200.00
Carga extra 1,331,195.00
Bilhete de Passagem 796,702,200.00
INCOME REGULAR ROUTES
Cargo in regular routes 11,639,078,050,099.00
PAX in regular routes 2,237,667,370.00
AIRCRAFT PURCHASE
A320 PT-THM AIrbus A320 CWB -99,000,000.00
C172 PT-ALM Cessna C172 Skyhwak SBMT -380,000.00
C90B PR-SEL King air C90 SBMT -1,200,000.00
B738 PT-OSM -41,151,500.00
C90B PT-MJY King air C90 -1,200,000.00
B738 PR-GHL Boeing 737-800 gerson -41,151,500.00
B738 PT-GYT Airbus A320 -41,151,500.00
C90B PT-THI C90B Thiago -1,200,000.00
C90B PT-LSC C90B Luiz Carlos -1,200,000.00
B738 PR-JLS Cirrus SR-22 -41,151,500.00
A320 PR-MMD Airbus A320 -99,000,000.00
C208 PT-AMZ -2,000,000.00
B738 PT-TKL Cessna C172 Skyhwak Sbsj -41,151,500.00
A320 PT-001 A320 -99,000,000.00
A320 PT-001 A320 -99,000,000.00
A36 PT-PQK Bonanza A36 -880,000.00
A36 PT-AND Bonanzza A36 -880,000.00
B350 PT-GIB Beachcraft kingair 350 -2,950,000.00
A320 PT-PAX Airbus A320 PAX -99,000,000.00
B733 PT-TXM Boeing B733 TXM -4,500,000.00
B733 PR-MKB Boeing B733 MKB -4,500,000.00
B738 002 Boeing 737-800 -41,151,500.00
B738 003 Boeing 737-800 -41,151,500.00
B738 004 Boeing 737-800 -41,151,500.00
B738 005 Boeing 737-800 -41,151,500.00
A320 006 AirBus A320 -99,000,000.00
B738 007 AirBus A320 -41,151,500.00
E-195 PR-EMB Embraer E-195 -52,500,000.00
777-200 PT-TGS Boeing 777-200 -99,000,000.00
A330 PR-TKY A330-200 TKY -233,000,000.00
BP 390 PT-CRZ Premier 390 -2,595,000.00
A350 PR-TKW A350 TKW -355,000,000.00
B738 PT-ZZZ Boeing 737-800 -41,151,500.00
B738 PT-AOL Boeing 737-800 -41,151,500.00
B738 PT-VVD Boeing 737-800 -41,151,500.00
B738 PT-GFS Boeing 737-800 -41,151,500.00
B738 PG-SMC Boeing 737-800 -41,151,500.00
C208 PT-SIL C208 SIL -2,000,000.00
SF-50 PR-QKY CIrrus SF-50 -1,900,000.00
C208 PT-LCC CARAVAN -2,000,000.00
C172 PR-GTI Cesna 172 PR-GTI -380,000.00
C172 PR-ANG C172 ANG -380,000.00
C208 PT-HAW C208 HAWAII -2,000,000.00
A36 PR-TXZ A36 TM-T -880,000.00
B747-400 B747TM B747 - TM -260,000,000.00
B747-400 B747AL B747 - AL -260,000,000.00
B747-400 B747GC B747- GC -260,000,000.00
C208 PR-THW C208 TM HAWAI -2,000,000.00
C172 PR-CRZ C172 CRZ -380,000.00
C172 PR-JOR C172 JOR -380,000.00
C172 PR-THQ C172 THQ -380,000.00
PT-HWK PT-HWK Hawker 800 -215,000,000.00
BP 390 PR-ZRC BP 390 ZRC -2,595,000.00
B747-8 BER748VN B747-800 ERV -402,900,000.00
B733 PR-KLM Boeing 737-300 KLM -4,500,000.00
C90B PR-GHD Piloto do mes 01 -1,200,000.00
C90B PR-AJK Piloto do mes 02 -1,200,000.00
C90B PR-KLY Pilot do mes 03 -1,200,000.00
C90B PR-DFG Piloto do mes 04 -1,200,000.00
C208 PR-FGD Piloto do mes 05 -2,000,000.00
C208 PR-PPD piloto do mes 06 -2,000,000.00
C208 PR-HGF piloto do mes 07 -2,000,000.00
C208 PR-WSD Piloto do mes 08 -2,000,000.00
B747-8 PR-ACO B738i -402,900,000.00
HA4T PR-TRK Hawker 4000 -22,000,000.00
B407 PR-TYK Bell 407TM -1,650.00
B-407 PR-TYK Bell-407 -1,650,000.00
R66 PT-UHL R66 Turbine -1,800,000.00
B-407 PT-UTH Bell 407 C -1,650,000.00
C210 PT-AJD C210 Centurion -890,000.00
ATR 72-500 PT-JHR ATR 72-500 Turbo hélice -25,000,000.00
C210 PT-LOL C210 Centurion -890,000.00
BARON 58 PT-SFC BARON 58 -625.00
R44 PT-JLC ROBSON R44 -425,000.00
B58 PT-JLH B58 JLH -625.00
B58 PT-TKM B58 TKM -625.00
PA 34 V PT-TSL SENECA V -799,000.00
PA34V PT-TSL SENECA V -799,000.00
DR401 PT AJC ROBIN DR401 -211,000.00
A33 PR-LJK Beechcraft Debonair 33 -70,000.00
A33 PR-TGK Beechcraft Debonair 33 -70,000.00
B738 PR-CBL PR-CBL 738 -41,151,500.00
B738 PR-HJK PR-HJK 738 -41,151,500.00
B738 PR-ASD PR-ASD 738 -41,151,500.00
B738 PR-TRM PR-TRM 738 -41,151,500.00
B738 PR-LKG PR-LKG 738 -41,151,500.00
B738 PT-FLK PT-FLK 738 -41,151,500.00
B738 PT-RMK PT-RMK 738 -41,151,500.00
B738 PT-IOF PT-IOF 738 -41,151,500.00
B738 PT-JHF PT-JHF 738 -41,151,500.00
B738 PT-PLA PT-PLA 738 -41,151,500.00
B738 PR-GIB PR-GIB B350 -41,151,500.00
TBM PT-VLC SOCATA TBM850 -2,800,000.00
EMB110P1 PT-ECC BANDEIRANTE 110P1 -220,000.00
B763 PT-APF BOEING 767-300ER -120.00
A-319 PT-MCL AIRBUS A-319 -89,000,000.00
A350 PT-SLC AIRBUS A-350 -355,000,000.00
A350 PT-SLC AIRBUS A-350 -355,000,000.00
PC12 PT-EBN PILATIS PC12 -4,900.00
E-170 PP-ZUL EMBRAER-170 -48,000.00
PP-HJC PP-HJC DHC-6 TWIN OTTER -7,000.00
B58 PR-ERA PR-ERA B58 -625,000.00
B58 PR-ERB PR-ERB B58 -625,000.00
B58 PR-ERC PR-ERC B58 -625,000.00
B58 PR-ERD PR-ERD B58 -625,000.00
B58 PR-ERE PR-ERE B58 -625,000.00
B738 PR-ERF PR-ERF B738 -41,151,500.00
B738 PR-ERG PR-ERG B738 -41,151,500.00
B738 PR-ERH PR-ERH B738 -41,151,500.00
B738 PR-ERI PR-ERI B738 -41,151,500.00
B738 PR-ERJ PR-ERJ B738 -41,151,500.00
EP100 PR-TSM Embraer Phenom 100 -5,000,000.00
B763 PT-LOG BOEING767-300ER -120.00
B763 PP-TEC BOEING767-300ER -120.00
B763 PP-STD BOEING767-300ER -120.00
B763 PP-FMC BOEING767-300ER -120.00
PC12 PP-MAI PILATUS PC12 -4,900,000.00
PC12 PP-RDU PILATUS PC12 -4,900,000.00
A319 PP-WER AIRBUS319 -89,000,000.00
A319 PP-EWO AIRBUS319 -89,000,000.00
FA50 PP-CEC FALCON FA50 -2,000.00
A-321 PP-LUX A-321 -88,000.00
A319 PR-TMS -89,000,000.00
B777F PR-TGR B777 cargo -318,700.00
B777F PR-LCC B777 cargo -318,700.00
B738 PR-JOO B777 cargo -41,151,500.00
B777F PR-GIT -318,700.00
B777F PR-ALX B777 cargo -318,700.00
B777F PR-ERV B777 cargo -318,700.00
B777F PR-KLH B777 cargo -318,700.00
B777F PR-LPT B777 cargo -318,700.00
B738 PP-YEN PT31T -41,151,500.00
PT31T PP-YEN PIPER PT31T -5,000,000.00
PT31T PP-YEN PIPER CHEYENNE -5,000,000.00
PT31T PP-YEN PIPER CHEYENNE -5,000,000.00
PT31T PP-YEN PIPER CHEYENNE -5,000,000.00
A321 A321 -88,000.00
A321 PP- OWN A321 -88,000.00
B350 -7,800,000.00
B350 PR-ES King Air 350ER -7,800,000.00
B350 PT-KJH King Air 350 - KJH -7,800,000.00
B350 PT-TOR King Air 350 - TOR -7,800,000.00
B350 PT-MAX King Air 350 - MAX -7,800,000.00
B350 PR-CRT King Air 350 - CRT -7,800,000.00
B350 PR-MIC King Air 350 - MIC -7,800,000.00
B737 PT-GIL BOING 737-700 -40,151,500.00
A319 PR-GKM Airbus A319 GKM -89,000,000.00
A321 AE01 -88,000.00
Dasch-7 PR-CPV DeHavilland Dash 7 -25,000,000.00
PA34V PR-FLT PA34 FLT -799,000.00
Dasch-7 PT-KFJ Dash7 KFJ -25,000,000.00
Dasch-7 PT-KLM DASH7 KLM -25,000,000.00
Dasch-7 PR-KLB Dash7 KLB -25,000,000.00
A330 PP-GUI A330 -233,000,000.00
PA-31 PP-OSE P31 0.00
PA-31 PP-SEO NAVAJO 0.00
PA-31 PP-SOE NAVAJO 0.00
B737 PP-TST BOEING 737-700 -40,151,500.00
B757 PP- OGA Boeing 753 0.00
Learjet 45 G-GMAA LEAR45 -45,000,000.00
L45 PR-FEL Learjet 45 -320,000,000.00
SR-22 SR22 PT-GJL -701,900.00
Kodiak PR-TOI Kodiak 100 TM -2,150,000.00
Kodiak PR-JHY Kodiak 100 OR -2,150,000.00
B738 PP-EMP -41,151,500.00
E-195 -47,000,000.00
COSTS PILOTS SALARY
Pilots Flight Salary 37,298,442.50
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE 11,635,643,063,089.21


Powered by Virtual Airlines Manager [v2.6.2]